Citi Trends Announces Third Quarter 2022 Results
Total third quarter sales of
Comparable sales decreased 18.3% vs. 19.7% increase in Q3 2021 vs. Q3 2019; 3 year stack of 1.4%
Net income of
Diluted EPS of
Completes second sale-leaseback transaction for
Reiterates Second Half 2022 guidance
The Company is reporting select operating results for the third quarter and the nine months ending
Financial Highlights – Third Quarter 2022
-
Total sales of
$192.3 million decreased 15.6% vs. Q3 2021 and increased 5.1% vs. Q3 2019; comparable sales decreased 18.3% compared to Q3 2021 on top of a 19.7% increase in Q3 2021 vs. Q3 2019; 3 year stack of 1.4% - Comparable store transactions vs. prior year sequentially improved 760 bps from Q2 2022 to Q3 2022, an improvement of 1,270 bps from Q1 2022
- Gross margin of 39.8% vs. 40.3% in Q3 2021 and 37.4% in Q3 2019
- SG&A expense dollars declined 7.6% vs. Q3 2021; SG&A expenses deleveraged 310 bps vs. Q3 2021 to 35.9% of total sales on lower sales base and deleveraged 10 bps vs. Q3 2019
-
Operating income of
$31.6 million , or$2.4 million as adjusted* for the gain on the sale of a distribution center, compared to$11.6 million in Q3 2021 and compared to operating loss of($1.6) million in Q3 2019 -
Net income of
$24.6 million vs. net loss of($1.1) million in 2019 -
Adjusted EBITDA* of
$7.5 million compared to$17.1 million in Q3 2021 and$2.9 million in Q3 2019 -
Diluted EPS of
$3.02 , or$0.24 as adjusted*, vs. diluted EPS of$1.03 in Q3 2021 and diluted loss per share of ($0.09 ) in Q3 2019 - Quarter-end total dollar inventory increased 1.3% vs. Q3 2021 vs. an increase of 25.5% at end of Q2 2022; decreased 5.1% compared to Q3 2019
-
Cash of
$77.8 million at the end of the quarter, with no debt and no borrowings under a$75 million credit facility
Financial Highlights – 39 weeks ended October 29, 2022
-
Total sales of
$585.6 million decreased 22.0% vs. 2021 and increased 2.6% vs. 2019; comparable sales decreased 24.5% compared to 2021 on top of a 26.9% increase in 2021 vs. 2019; 3 year stack of 2.4% - Gross margin of 39.0% vs. 41.3% in 2021 and 37.4% in 2019
-
Operating income of
$67.9 million , or$3.8 million as adjusted* for the gain on the sale of two distribution centers, vs.$66.9 million in 2021 and$7.3 million in 2019, or$8.3 million as adjusted* -
Net income of
$52.3 million , or$2.9 million as adjusted*, vs.$52.4 million in 2021 and$7.1 million in 2019, or$8.0 million as adjusted* -
Adjusted EBITDA* of
$19.6 million vs.$82.2 million in 2021 and$22.6 million in 2019 -
Diluted EPS of
$6.34 , or$0.35 as adjusted*, vs. diluted EPS of$5.71 in 2021 and$0.60 in 2019, or$0.67 as adjusted*
Chief Executive Officer Comments
Capital Return Program Update
In the third quarter, the Company did not repurchase any shares of its common stock. During the 39 weeks ending
Sale-Leaseback Update
As previously announced, the Company underwent a comprehensive review of its owned real estate. As a result, in September, the Company completed the sale-leaseback transaction with an affiliate of
Guidance
The Company is reiterating its guidance for the second half of 2022, as set forth in the second quarter 2022 earnings release. That guidance, which included the impact of the sale-leaseback of the
- Expects low single digit increase in second half total sales compared to first half total sales
- Expects gross margin to remain in the high 30s to low 40s range for the second half
- Expects significantly less SG&A expense deleverage in the second half vs. the same period in the prior year as a result of swift expense reduction actions net of incremental lease expense from the sale-leaseback transactions
- Expects second half operating income to be approximately in line with the second half of 2019
-
Expects year-end cash balance of approximately
$85 million to$100 million
Investor Conference Call and Webcast
The live broadcast of
During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends that have occurred after quarter-end. The Company’s responses to questions, as well as other matters discussed during the call, may contain or constitute information that has not been disclosed previously.
About
*Non-GAAP Financial Measures
The historical non-GAAP financial measures discussed herein are reconciled to their corresponding GAAP measures at the end of this press release.
Forward-Looking Statements
All statements other than historical facts contained in this news release, including statements regarding the Company’s future financial results and position, business policy and plans, objectives and expectations of management for future operations and capital allocation expectations, are forward-looking statements that are subject to material risks and uncertainties. The words "believe," "may," "could," "plans," "estimate," “expects,” "continue," "anticipate," "intend," "expect," “upcoming,” “trend” and similar expressions, as they relate to the Company, are intended to identify forward-looking statements, although not all forward-looking statements contain such language. Statements with respect to earnings, sales or new store guidance are forward-looking statements. Investors are cautioned that any such forward-looking statements are subject to the finalization of the Company’s quarter-end financial and accounting procedures, are not guarantees of future performance or results, and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Actual results or developments may differ materially from those included in the forward-looking statements as a result of various factors which are discussed in our Annual Reports and Quarterly Reports on Forms 10-K and 10-Q, respectively, and any amendments thereto, filed with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) | |||||||||
(in thousands, except per share data) | |||||||||
Thirteen Weeks Ended | |||||||||
Net sales |
$ |
192,323 |
$ |
227,959 |
$ |
183,050 |
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(115,741) |
|
(136,071) |
|
(114,579) |
|||
Selling, general and administrative expenses |
|
(69,092) |
|
(74,784) |
|
(65,539) |
|||
Depreciation |
|
(5,076) |
|
(5,527) |
|
(4,520) |
|||
Gain on sale-leaseback |
|
29,168 |
|
— |
|
— |
|||
Income (loss) from operations |
|
31,582 |
|
11,577 |
|
(1,588) |
|||
Interest income |
|
202 |
|
18 |
|
421 |
|||
Interest expense |
|
(76) |
|
(76) |
|
(39) |
|||
Income (loss) before income taxes |
|
31,708 |
|
11,519 |
|
(1,206) |
|||
Income tax (expense) benefit |
|
(7,120) |
|
(2,505) |
|
122 |
|||
Net income (loss) |
$ |
24,588 |
$ |
9,014 |
$ |
(1,084) |
|||
Basic net income (loss) per common share |
$ |
3.02 |
$ |
1.04 |
$ |
(0.09) |
|||
Diluted net income (loss) per common share |
$ |
3.02 |
$ |
1.03 |
$ |
(0.09) |
|||
Weighted average number of shares outstanding | |||||||||
Basic |
|
8,145 |
|
8,706 |
|
11,636 |
|||
Diluted |
|
8,145 |
|
8,787 |
|
11,636 |
|||
Thirty-Nine Weeks Ended | |||||||||
(unaudited) | (unaudited) | (unaudited) | |||||||
Net sales |
$ |
585,550 |
$ |
750,621 |
$ |
570,912 |
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(357,341) |
|
(440,404) |
|
(357,429) |
|||
Selling, general and administrative expenses |
|
(208,599) |
|
(228,059) |
|
(191,975) |
|||
Depreciation |
|
(15,793) |
|
(15,218) |
|
(13,741) |
|||
Asset impairment |
|
— |
|
— |
|
(472) |
|||
Gain on sale-leasebacks |
|
64,088 |
|
— |
|
— |
|||
Income from operations |
|
67,905 |
|
66,940 |
|
7,295 |
|||
Interest income |
|
204 |
|
24 |
|
1,214 |
|||
Interest expense |
|
(230) |
|
(200) |
|
(117) |
|||
Income before income taxes |
|
67,879 |
|
66,764 |
|
8,392 |
|||
Income tax expense |
|
(15,624) |
|
(14,363) |
|
(1,311) |
|||
Net income |
$ |
52,255 |
$ |
52,401 |
$ |
7,081 |
|||
Basic net income per common share |
$ |
6.34 |
$ |
5.77 |
$ |
0.60 |
|||
Diluted net income per common share |
$ |
6.34 |
$ |
5.71 |
$ |
0.60 |
|||
Weighted average number of shares outstanding | |||||||||
Basic |
|
8,237 |
|
9,081 |
|
11,831 |
|||
Diluted |
|
8,237 |
|
9,179 |
|
11,842 |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) | |||||||||
(in thousands) | |||||||||
(unaudited) | (unaudited) | ||||||||
Assets: | |||||||||
Cash and cash equivalents |
$ |
77,771 |
$ |
12,023 |
|||||
Short-term investment securities |
|
— |
|
35,462 |
|||||
Inventory |
|
128,511 |
|
126,899 |
|||||
Prepaid and other current assets |
|
12,903 |
|
19,392 |
|||||
Property and equipment, net |
|
60,912 |
|
71,945 |
|||||
Operating lease right of use assets |
|
264,667 |
|
196,529 |
|||||
Deferred tax assets |
|
873 |
|
— |
|||||
Other noncurrent assets |
|
1,218 |
|
5,319 |
|||||
Total assets |
$ |
546,855 |
$ |
467,569 |
|||||
Liabilities and Stockholders' Equity: | |||||||||
Accounts payable |
$ |
83,451 |
$ |
102,599 |
|||||
Accrued liabilities |
|
30,528 |
|
41,306 |
|||||
Current operating lease liabilities |
|
48,294 |
|
47,141 |
|||||
Other current liabilities |
|
1,486 |
|
1,870 |
|||||
Noncurrent operating lease liabilities |
|
222,430 |
|
163,390 |
|||||
Other noncurrent liabilities |
|
2,204 |
|
2,003 |
|||||
Total liabilities |
|
388,393 |
|
358,309 |
|||||
Total stockholders' equity |
|
158,462 |
|
109,260 |
|||||
Total liabilities and stockholders' equity |
$ |
546,855 |
$ |
467,569 |
RECONCILIATION OF GAAP BASIS OPERATING RESULTS TO | |||||||||
ADJUSTED NON-GAAP OPERATING RESULTS | |||||||||
(unaudited) | |||||||||
(in thousands, except per share data) | |||||||||
The Company makes reference in this release to adjusted net income, adjusted earnings per diluted share, adjusted operating income, EBITDA and Adjusted EBITDA. The Company believes these supplemental measures reflect operating results that are more indicative of the Company's ongoing operating performance while improving comparability to prior and future periods, and as such, may provide investors with an enhanced understanding of the Company's past financial performance and prospects for the future. This information is not intended to be considered in isolation or as a substitute for net income or earnings per diluted share prepared in accordance with generally accepted accounting principles (GAAP). | |||||||||
Thirteen Weeks Ended |
|||||||||
As Reported | Adjustment (1) | As Adjusted | |||||||
Net sales |
$ |
192,323 |
$ |
— |
$ |
192,323 |
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(115,741) |
|
— |
|
(115,741) |
|||
Selling, general and administrative expenses |
|
(69,092) |
|
— |
|
(69,092) |
|||
Depreciation |
|
(5,076) |
|
— |
|
(5,076) |
|||
Gain on sale-leaseback |
|
29,168 |
|
(29,168) |
|
— |
|||
Income from operations |
|
31,582 |
|
(29,168) |
|
2,414 |
|||
Interest income |
|
202 |
|
— |
|
202 |
|||
Interest expense |
|
(76) |
|
— |
|
(76) |
|||
Income before income taxes |
|
31,708 |
|
(29,168) |
|
2,540 |
|||
Income tax expense |
|
(7,120) |
|
6,550 |
|
(570) |
|||
Net income |
$ |
24,588 |
$ |
(22,618) |
$ |
1,970 |
|||
Basic net income per common share |
$ |
3.02 |
$ |
0.24 |
|||||
Diluted net income per common share |
$ |
3.02 |
$ |
0.24 |
|||||
Weighted average number of shares outstanding | |||||||||
Basic |
|
8,145 |
|
8,145 |
|||||
Diluted |
|
8,145 |
|
8,145 |
|||||
Thirty-Nine Weeks Ended |
|||||||||
As Reported | Adjustment (1) | As Adjusted | |||||||
Net sales |
$ |
585,550 |
$ |
— |
$ |
585,550 |
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(357,341) |
|
— |
|
(357,341) |
|||
Selling, general and administrative expenses |
|
(208,599) |
|
— |
|
(208,599) |
|||
Depreciation |
|
(15,793) |
|
— |
|
(15,793) |
|||
Gain on sale-leasebacks |
|
64,088 |
|
(64,088) |
|
— |
|||
Income from operations |
|
67,905 |
|
(64,088) |
|
3,817 |
|||
Interest income |
|
204 |
|
— |
|
204 |
|||
Interest expense |
|
(230) |
|
— |
|
(230) |
|||
Income before income taxes |
|
67,879 |
|
(64,088) |
|
3,791 |
|||
Income tax expense |
|
(15,624) |
|
14,751 |
|
(873) |
|||
Net income |
$ |
52,255 |
$ |
(49,337) |
$ |
2,918 |
|||
Basic net income per common share |
$ |
6.34 |
$ |
0.35 |
|||||
Diluted net income per common share |
$ |
6.34 |
$ |
0.35 |
|||||
Weighted average number of shares outstanding | |||||||||
Basic |
|
8,237 |
|
8,237 |
|||||
Diluted |
|
8,237 |
|
8,237 |
|||||
Thirty-Nine Weeks Ended |
|||||||||
As Reported | Adjustment (2) | As Adjusted | |||||||
Net sales |
$ |
570,912 |
$ |
— |
$ |
570,912 |
|||
Cost of sales (exclusive of depreciation shown separately below) |
|
(357,429) |
|
— |
|
(357,429) |
|||
Selling, general and administrative expenses |
|
(191,975) |
|
1,042 |
|
(190,933) |
|||
Depreciation |
|
(13,741) |
|
— |
|
(13,741) |
|||
Asset impairment |
|
(472) |
|
— |
|
(472) |
|||
Income from operations |
|
7,295 |
|
1,042 |
|
8,337 |
|||
Interest income |
|
1,214 |
|
— |
|
1,214 |
|||
Interest expense |
|
(117) |
|
— |
|
(117) |
|||
Income before income taxes |
|
8,392 |
|
1,042 |
|
9,434 |
|||
Income tax expense |
|
(1,311) |
|
(163) |
|
(1,474) |
|||
Net income |
$ |
7,081 |
$ |
879 |
$ |
7,960 |
|||
Basic net income per common share |
$ |
0.60 |
$ |
0.67 |
|||||
Diluted net income per common share |
$ |
0.60 |
$ |
0.67 |
|||||
Weighted average number of shares outstanding | |||||||||
Basic |
|
11,831 |
|
11,831 |
|||||
Diluted |
|
11,842 |
|
11,842 |
|||||
(1) Gain on sale of building(s) and related tax effects | |||||||||
(2) Proxy contest expenses and related tax effects |
ADJUSTED NON-GAAP OPERATING RESULTS | |||||||||
(unaudited) | |||||||||
(in thousands) | |||||||||
Thirteen Weeks Ended | |||||||||
Net income (loss) |
$ |
24,588 |
$ |
9,014 |
$ |
(1,084) |
|||
Interest income |
|
(202) |
|
(18) |
|
(421) |
|||
Interest expense |
|
76 |
|
76 |
|
39 |
|||
Income tax expense (benefit) |
|
7,120 |
|
2,505 |
|
(122) |
|||
Depreciation |
|
5,076 |
|
5,527 |
|
4,520 |
|||
EBITDA |
$ |
36,658 |
$ |
17,104 |
$ |
2,932 |
|||
Gain on sale-leaseback |
|
(29,168) |
|
— |
|
— |
|||
Adjusted EBITDA |
$ |
7,490 |
$ |
17,104 |
$ |
2,932 |
|||
Thirty-Nine Weeks Ended | |||||||||
Net income |
$ |
52,255 |
$ |
52,401 |
$ |
7,081 |
|||
Interest income |
|
(204) |
|
(24) |
|
(1,214) |
|||
Interest expense |
|
230 |
|
200 |
|
117 |
|||
Income tax expense |
|
15,624 |
|
14,363 |
|
1,311 |
|||
Depreciation |
|
15,793 |
|
15,218 |
|
13,741 |
|||
EBITDA |
$ |
83,698 |
$ |
82,158 |
$ |
21,036 |
|||
Gain on sale-leasebacks |
|
(64,088) |
|
— |
|
— |
|||
Asset impairment |
|
— |
|
— |
|
472 |
|||
Proxy contest expenses |
|
— |
|
— |
|
1,042 |
|||
Adjusted EBITDA |
$ |
19,610 |
$ |
82,158 |
$ |
22,550 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221129005200/en/
CitiTrendsIR@icrinc.com
Source: