News Release

Citi Trends Announces Third Quarter 2006 Results

November 17, 2006 at 12:00 AM EST

SAVANNAH, Ga., Nov 17, 2006 /PRNewswire-FirstCall via COMTEX News Network/ -- Citi Trends, Inc. (Nasdaq: CTRN) today reported results for the third quarter ended October 28, 2006.

Financial Highlights - 13 weeks ended October 28, 2006

Total net sales increased 24.6% to $87.1 million compared with $69.9 million for the 13-week period ended October 29, 2005. Comparable store sales increased 6.2% compared with a 25.0% increase in the prior-year quarter. Relocated and expanded stores are included in the comparable store sales results. Net income increased 6.7% to $2.8 million compared with $2.6 million for the prior-year quarter. Earnings per diluted share increased 11.1% to $0.20 compared with $0.18 in the prior-year quarter.

For the third quarter, the Company opened 13 stores, bringing the new store year-to-date count to 31 and reaching a total store count of 266 at the end of the quarter. During the fourth quarter, the Company plans to open an additional 10 to 11 stores bringing the end of year store count to 276 to 277.

Financial Highlights - 39 weeks ended October 28, 2006

Total net sales increased 32.2% to $255.1 million compared with $193.0 million for the 39-week period ended October 29, 2005. Comparable store sales increased 11.6% compared with a 14.1% increase in the prior-year period. Net income increased 74.9% to $11.0 million compared with $6.3 million for the prior-year period. Earnings per diluted share increased 59.2% to $0.78 compared with $0.49 in the prior-year period. Last year results included a one-time fee of $1.2 million pre-tax, or $0.06 per diluted share, paid by the Company to Hampshire Equity Partners to terminate its management consulting agreement with the Company.

Fiscal 2006 Outlook

The Company is raising its fiscal 2006 earnings guidance to a range of $1.43 to $1.47 per diluted share. This guidance is based upon an anticipated fiscal 2006 comparable store sales increase of between 7% and 9%, the opening of 41 to 42 new stores, with no closings planned, and 14.1 million diluted shares outstanding. This store opening schedule in fiscal 2006 is expected to increase selling square footage by approximately 22%.

Fiscal 2007 Initial Guidance

The Company is initiating its fiscal 2007 earnings guidance at a range of $1.73 to $1.77 per diluted share. This guidance is based upon an anticipated fiscal 2007 comparable store sales increase of between 3% and 4%, the opening of 48 to 51 new stores, with two closings planned, and 14.2 million diluted shares outstanding. This store opening schedule in fiscal 2007 is expected to increase selling square footage by approximately 20%.

The Company reminds investors of the complexity of accurately assessing future growth given the difficulty in predicting fashion trends, consumer preferences and general economic conditions and the impact of other business variables.

The Company also announced that commencing with the first quarter of fiscal 2007 it will change from a monthly sales reporting cycle to a quarterly sales reporting cycle.

Investor Conference Call and Webcast

Citi Trends will host a conference call on November 17, 2006, at 9:30 a.m. ET. The number to call for the live interactive teleconference is (913) 981-5520. A replay of the conference call will be available until November 24, 2006, by dialing (719) 457-0820 and entering the passcode, 1499462.

The live broadcast of Citi Trends' quarterly conference call will be available online beginning at 9:30 a.m. ET at the Company's website, www.cititrends.com. To access the webcast, click on "Investor Relations" then "Webcasts." An online replay will be available shortly after the call and continue for two weeks using the same link.

About Citi Trends

Citi Trends, Inc. is a value-priced retailer of urban fashion apparel and accessories for the entire family. The Company currently operates 270 stores located in 16 states in the South, Southeast, Midwest and Mid-Atlantic regions, and our website address is www.cititrends.com.

Forward-Looking Statements

All statements other than historical facts contained in this news release, including statements regarding our future financial position, business policy and plans and objectives of management for future operations, are forward- looking statements that are subject to material risks and uncertainties. The words "believe," "may," "could," "estimate," "continue," "anticipate," "intend," "expect" and similar expressions, as they relate to Citi Trends, are intended to identify forward-looking statements. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, and that actual results or developments may differ materially from those in the forward-looking statements as a result of various factors which are discussed in Citi Trends, Inc. filings with the Securities and Exchange Commission. These risks and uncertainties include, but are not limited to, uncertainties relating to economic conditions, growth and expansion risks, consumer spending patterns, competition within the industry, competition in our markets and the ability to anticipate and respond to fashion trends. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, Citi Trends does not undertake to publicly update any forward-looking statements in this news release or with respect to matters described herein, whether as a result of any new information, future events or otherwise. CTRN-E



                                CITI TRENDS INC.
                          CONDENSED STATEMENT OF INCOME
                                   (unaudited)
                  (in $000's, except share and per share data)


                                                    Thirteen Weeks Ended
                                              Oct. 28, 2006     Oct. 29, 2005

    Net sales                                      $87,118           $69,895
      Cost of sales                                 54,155            42,873
    Gross profit                                    32,963            27,022
    Selling, general and administrative expenses    29,202            23,252
    Income from operations                           3,761             3,770
      Interest income                                  475               314
      Interest expense                                 (90)              (62)
    Income before provision for income taxes         4,146             4,022
      Provision for income taxes                     1,337             1,390
    Net income                                      $2,809            $2,632

    Net income per share, basic                      $0.21             $0.21
    Net income per share, diluted                    $0.20             $0.18

    Weighted average shares used to
     compute net income per share, basic        13,583,263        12,825,199
    Weighted average shares used to
     compute net income per share, diluted      14,082,634        14,379,974


                                                  Thirty Nine Weeks Ended
                                              Oct. 28, 2006     Oct. 29, 2005

    Net sales                                     $255,130          $192,961
      Cost of sales                                157,640           119,039
    Gross profit                                    97,490            73,922
    Selling, general and administrative expenses    82,124            64,281
    Income from operations                          15,366             9,641
      Interest income                                1,429               499
      Interest expense                                (169)             (302)
    Income before provision for income taxes        16,626             9,838
      Provision for income taxes                     5,647             3,560
    Net income                                     $10,979            $6,278

    Net income per share, basic                      $0.81             $0.55
    Net income per share, diluted                    $0.78             $0.49

    Weighted average shares used to
     compute net income per share, basic        13,515,645        11,348,502
    Weighted average shares used to
     compute net income per share, diluted      14,031,733        12,847,419



                                CITI TRENDS, INC.
                            CONDENSED BALANCE SHEETS
                                   (unaudited)
                                   (in $000's)

                                               Oct. 28, 2006     Oct. 29, 2005

    Assets
    Cash and cash equivalents                       $5,667            $9,371
    Marketable securities                           49,904            32,581
    Inventory                                       74,499            53,978
    Other assets                                    10,270             7,651
    Property and equipment, net                     30,335            21,797
      Total assets                                $170,675          $125,378

    Liabilities and Stockholders' Equity
    Borrowings under line of credit                 $-                $-
    Accounts payable and accrued liabilities        55,969            45,504
    Other liabilities                               10,111             7,081
    Total stockholders' equity                     104,595            72,793
      Total liabilities and stockholders' equity  $170,675          $125,378



                                CITI TRENDS, INC.
                           REGULATION G RECONCILIATION

                                          Thirty Nine
                                          Weeks Ended
                                         Oct. 29, 2005          % to Sales
    Selling, general and
     administrative expenses,
     as adjusted                           $63,081                32.7%

    Items to Reconcile to GAAP
    Termination fee paid to Hampshire
     Equity Partners                         1,200                 0.6%

    Selling, general and administrative
     expenses, as reported                 $64,281                33.3%


                                         Thirty Nine
                                         Weeks Ended
                                        Oct. 29, 2005

    Diluted earnings per share, as
     adjusted                               $0.55

    Items to Reconcile to GAAP
    Diluted earnings per share impact of
     termination fee paid to
       Hampshire Equity Partners             0.06

    Diluted earnings per share, as
     reported                               $0.49

SOURCE Citi Trends, Inc.

Ed Anderson, Chairman and Chief Executive Officer of Citi Trends, Inc.,
+1-912-443-3705
http://www.cititrends.com/

Copyright (C) 2006 PR Newswire. All rights reserved

News Provided by COMTEX