News Release

Citi Trends Announces Second Quarter 2008 Results

August 20, 2008 at 12:00 AM EDT

SAVANNAH, Ga., Aug 20, 2008 (BUSINESS WIRE) -- Citi Trends, Inc. (NASDAQ: CTRN) today reported results for the second quarter ended August 2, 2008.

Financial Highlights - Second quarter ended August 2, 2008

Total sales in the second quarter ended August 2, 2008 increased 19.5% to $115.7 million compared with $96.8 million in the second quarter ended August 4, 2007. Comparable store sales increased 6.5% in the second quarter. Net income was $2.8 million compared with $0.6 million in last year's second quarter. Earnings per diluted share was $0.20 in the second quarter of 2008 compared with $0.04 in 2007 which included $0.03 of expense related to a 2007 secondary stock offering.

Earnings were higher in this year's second quarter due primarily to the increase in comparable store sales, which benefited from the government stimulus checks, together with an improvement in gross margin due to lower merchandise markdowns and inventory shrinkage. The Company's efforts to improve its management of inventory levels led to fewer markdowns than in last year's second quarter, while the increased focus on controlling inventory shrinkage over the past year has contributed to a decline in that cost.

The Company opened 4 stores and relocated or expanded 2 others in the second quarter of 2008, reaching a total store count of 335 at the end of the quarter.

Financial Highlights - First half ended August 2, 2008

Total sales in the first half of fiscal year 2008 increased 16.4% to $236.7 million compared with $203.4 million in the first half of fiscal year 2007. Comparable store sales increased 3.2% in the first half of this year. Net income was $8.0 million compared with $6.3 million in last year's first half. Earnings per diluted share was $0.56 in the first half of 2008 compared with $0.45 in 2007 which included $0.04 of expense related to a 2007 secondary stock offering.

Fiscal 2008 Outlook

The Company is maintaining its estimate of 2008 earnings in a range of $1.10 to $1.15 per diluted share. This guidance is based upon an anticipated 2008 comparable store sales increase of 1% to 2%. For the year, the Company expects to increase selling square footage by approximately 15%. The effective tax rate for 2008 is estimated to approximate 33%.

The Company reminds investors of the complexity of accurately assessing future results given the difficulty in predicting fashion trends, consumer preferences and general economic conditions and the impact of other business variables. See "Forward-Looking Statements" below for more information regarding these uncertainties.

Investor Conference Call and Webcast

Citi Trends will host a conference call today at 5:00 p.m. ET. The number to call for the live interactive teleconference is (303) 262-2143. A replay of the conference call will be available until August 27, 2008, by dialing (303) 590-3000 and entering the passcode, 11113317#. The live broadcast of Citi Trends' quarterly conference call will be available online at the Company's website, www.cititrends.com, as well as http://ir.cititrends.com/medialist.cfm, beginning today at 5:00 p.m. ET. The online replay will follow shortly after the call and continue until August 27, 2008.

During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company's responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.

About Citi Trends

Citi Trends, Inc. is a value-priced retailer of urban fashion apparel and accessories for the entire family. The Company currently operates 336 stores located in 21 states in the Southeast, Mid-Atlantic and Midwest regions and the state of Texas. Citi Trends' website address is www.cititrends.com. CTRN-E

Forward-Looking Statements

All statements other than historical facts contained in this news release, including statements regarding our future financial results and position, business policy and plans and objectives of management for future operations, are forward-looking statements that are subject to material risks and uncertainties. The words "believe," "may," "could," "plans," "estimate," "continue," "anticipate," "intend," "expect" and similar expressions, as they relate to Citi Trends, are intended to identify forward-looking statements. Statements with respect to earnings guidance are forward-looking statements. Investors are cautioned that any such forward-looking statements are subject to the finalization of the Company's quarterly financial and accounting procedures, are not guarantees of future performance or results and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Actual results or developments may differ materially from those included in the forward-looking statements, as a result of various factors which are discussed in Citi Trends, Inc. filings with the Securities and Exchange Commission. These risks and uncertainties include, but are not limited to, uncertainties relating to economic conditions, growth risks, consumer spending patterns, competition within the industry, competition in our markets and the ability to anticipate and respond to fashion trends. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, Citi Trends does not undertake to publicly update any forward-looking statements in this news release or with respect to matters described herein, whether as a result of any new information, future events or otherwise.

                          CITI TRENDS, INC.
                    CONDENSED STATEMENTS OF INCOME
                             (unaudited)
                (in thousands, except per share data)

                             Thirteen Weeks Ended Thirteen Weeks Ended
                                August 2, 2008       August 4, 2007
                             -------------------- --------------------
                                 (unaudited)          (unaudited)
Net sales                     $          115,655   $           96,826
Cost of sales                             70,731               61,734
                             -------------------- --------------------
  Gross profit                            44,924               35,092
Selling, general and
 administrative expenses                  36,877               31,548
Depreciation and
 amortization                              4,078                3,009
                             -------------------- --------------------
  Income from operations                   3,969                  535
Interest income                              557                  536
Interest expense                             (75)                (121)
                             -------------------- --------------------
  Income before income tax
   expense                                 4,451                  950
Income tax expense                         1,605                  323
                             -------------------- --------------------
  Net income                  $            2,846   $              627
                             ==================== ====================

Net income per share, basic   $             0.20   $             0.05
Net income per share,
 diluted                      $             0.20   $             0.04

Weighted average shares used
 to compute net income per
 share, basic                             14,095               13,922
Weighted average shares used
 to compute net income per
 share, diluted                           14,279               14,249

                          CITI TRENDS, INC.
                    CONDENSED STATEMENTS OF INCOME
                             (unaudited)
                (in thousands, except per share data)

                         Twenty-Six Weeks Ended Twenty-Six Weeks Ended
                             August 2, 2008         August 4, 2007
                         ---------------------- ----------------------
                              (unaudited)            (unaudited)
Net sales                 $            236,651   $            203,402
Cost of sales                          144,964                126,612
                         ---------------------- ----------------------
  Gross profit                          91,687                 76,790
Selling, general and
 administrative expenses                73,118                 62,123
Depreciation and
 amortization                            7,781                  5,830
                         ---------------------- ----------------------
  Income from operations                10,788                  8,837
Interest income                          1,425                  1,181
Interest expense                          (162)                  (265)
                         ---------------------- ----------------------
  Income before income
   tax expense                          12,051                  9,753
Income tax expense                       4,037                  3,404
                         ---------------------- ----------------------
  Net income              $              8,014   $              6,349
                         ====================== ======================

Net income per share,
 basic                    $               0.57   $               0.46
Net income per share,
 diluted                  $               0.56   $               0.45

Weighted average shares
 used to compute net
 income per share, basic                14,071                 13,865
Weighted average shares
 used to compute net
 income per share,
 diluted                                14,248                 14,234

                          CITI TRENDS, INC.
                       CONDENSED BALANCE SHEETS
                             (unaudited)
                            (in thousands)

                                         August 2, 2008 August 4, 2007
                                         -------------- --------------
                                          (unaudited)    (unaudited)
Assets:
  Cash and cash equivalents               $       7,191  $       5,625
  Investment securities - current                   ---         46,436
  Inventory                                      85,330         93,909
  Other current assets                           11,374         10,114
  Property and equipment, net                    57,165         40,154
  Investment securities - noncurrent             50,936            ---
  Other noncurrent assets                         6,679          4,236
                                         -------------- --------------
    Total assets                          $     218,675  $     200,474
                                         ============== ==============

Liabilities and Stockholders' Equity:
  Accounts payable                        $      43,521  $      45,419
  Accrued liabilities                            17,461         14,416
  Other current liabilities                       4,043          2,978
  Noncurrent liabilities                          7,483          8,686
                                         -------------- --------------
    Total liabilities                            72,508         71,499

  Total stockholders' equity                    146,167        128,975
                                         -------------- --------------
    Total liabilities and stockholders'
     equity                               $     218,675  $     200,474
                                         ============== ==============

SOURCE: Citi Trends, Inc.

Citi Trends, Inc.
Bruce Smith, 912-443-2075
Chief Financial Officer
or
Ed Anderson, 912-443-3705
Chairman and Chief Executive Officer

Copyright Business Wire 2008

News Provided by COMTEX