News Release

Citi Trends Announces Fourth Quarter and Fiscal 2007 Results

March 26, 2008 at 12:00 AM EDT

SAVANNAH, Ga., Mar 26, 2008 (BUSINESS WIRE) -- Citi Trends, Inc. (NASDAQ: CTRN) today reported results for the fourth quarter and fiscal year ended February 2, 2008.

The Company's 2007 fiscal year contained the traditional 52 weeks, whereas, fiscal 2006 contained 53 weeks, with the extra week falling in the fourth quarter. Accordingly, comparisons of total sales and net income for the fourth quarter and full year of fiscal 2007 to the same periods in 2006 are affected by an extra week in 2006. However, for comparable store sales, the Company is reporting on a comparable weeks basis (e.g. the 13 weeks ended February 2, 2008 compared to the 13 weeks ended February 3, 2007).

Financial Highlights - Fourth quarter ended February 2, 2008

Total sales in the 13-week quarter ended February 2, 2008 increased 6.2% to $134.6 million compared with $126.8 million in the 14-week quarter ended February 3, 2007. Comparable store sales decreased 1.1%, comparing the 13 weeks ended February 2, 2008 to the 13 weeks ended February 3, 2007.

Net income was $8.4 million compared with $10.4 million in last year's fourth quarter. Earnings per diluted share was $0.59 in the fourth quarter of 2007 compared to $0.73 in 2006. The decline in fourth quarter earnings was a result of the negative comparable store sales and a related need to increase clearance markdowns, together with the inclusion of the extra week in 2006. However, these factors were partially offset by a favorable effective income tax rate in 2007 due to income tax credits and tax-exempt income increasing, while pretax income was decreasing.

Financial Highlights - Fiscal year ended February 2, 2008

Total sales in the 52-week fiscal year ended February 2, 2008 increased 14.6% to $437.5 million compared with $381.9 million in the 53-week fiscal year ended February 3, 2007. The extra week last year contributed approximately $10 million of sales in 2006. Comparable store sales increased 1.0%, comparing the 52 weeks ended February 2, 2008 to the 52 weeks ended February 3, 2007.

Net income was $14.2 million in 2007 compared with $21.4 million in 2006. Earnings per diluted share was $1.00 in 2007 compared with $1.51 in the prior year.

Fiscal 2008 Outlook

The Company estimates 2008 earnings in a range of $1.10 to $1.15 per diluted share. This guidance is based upon an anticipated 2008 comparable store sales increase of 2% to 3%. For the year, the Company expects to increase selling square footage by at least 15%.

The Company reminds investors of the complexity of accurately assessing future results given the difficulty in predicting fashion trends, consumer preferences and general economic conditions and the impact of other business variables. See "Forward-Looking Statements" below for more information regarding these uncertainties.

Investor Conference Call and Webcast

Citi Trends will host a conference call on March 26, 2008, at 5:00 p.m. ET. The number to call for the live interactive teleconference is (800) 218-0204. A replay of the conference call will be available until April 2, 2008, by dialing (303) 590-3000 and entering the passcode, 11105977#. The live broadcast of Citi Trends' quarterly conference call will be available online at the Company's website, www.cititrends.com, as well as http://ir.cititrends.com/medialist.cfm on March 26, 2008, beginning at 5:00 p.m. ET. The online replay will follow shortly after the call and continue through April 2, 2008.

During the conference call, the Company may discuss and answer questions concerning business and financial developments and trends. The Company's responses to questions, as well as other matters discussed during the conference call, may contain or constitute information that has not been disclosed previously.

About Citi Trends

Citi Trends, Inc. is a value-priced retailer of urban fashion apparel and accessories for the entire family. The Company currently operates 330 stores located in 20 states in the Southeast, Mid-Atlantic and Midwest regions and the state of Texas. Citi Trends' website address is www.cititrends.com. CTRN-E

Forward-Looking Statements

All statements other than historical facts contained in this news release, including statements regarding our future financial results and position, business policy and plans and objectives of management for future operations, are forward-looking statements that are subject to material risks and uncertainties. The words "believe," "may," "could," "plans," "estimate," "continue," "anticipate," "intend," "expect" and similar expressions, as they relate to Citi Trends, are intended to identify forward-looking statements. Statements with respect to earnings guidance are forward-looking statements. Investors are cautioned that any such forward-looking statements are subject to the finalization of the Company's year-end financial and accounting procedures, are not guarantees of future performance or results and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Actual results or developments may differ materially from those included in the forward-looking statements, as a result of various factors which are discussed in Citi Trends, Inc. filings with the Securities and Exchange Commission. These risks and uncertainties include, but are not limited to, uncertainties relating to economic conditions, growth risks, consumer spending patterns, competition within the industry, competition in our markets and the ability to anticipate and respond to fashion trends. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, Citi Trends does not undertake to publicly update any forward-looking statements in this news release or with respect to matters described herein, whether as a result of any new information, future events or otherwise.

                          CITI TRENDS, INC.
                    CONDENSED STATEMENTS OF INCOME
                             (unaudited)
                (in thousands, except per share data)


                         Thirteen Weeks Ended   Fourteen Weeks Ended
                           February 2, 2008       February 3, 2007
                         --------------------  -----------------------
                             (unaudited)             (unaudited)
Net sales                 $          134,571    $             126,788
Cost of sales                         87,145                   78,104
                         --------------------  -----------------------
  Gross profit                        47,426                   48,684
Selling, general and
 administrative expenses              32,892                   31,374
Depreciation and
 amortization                          3,488                    2,363
                         --------------------  -----------------------
  Income from operations              11,046                   14,947
Interest income                          680                      585
Interest expense                         (97)                    (190)
                         --------------------  -----------------------
  Income before provision
   for income taxes                   11,629                   15,342
Provision for income
 taxes                                 3,251                    4,970
                         --------------------  -----------------------
  Net income              $            8,378    $              10,372
                         ====================  =======================

Net income per share,
 basic                    $             0.60    $                0.75
Net income per share,
 diluted                  $             0.59    $                0.73

Weighted average shares
 used to compute net
 income per share, basic              14,034                   13,739
Weighted average shares
 used to compute net
 income per share,
 diluted                              14,188                   14,200



                          CITI TRENDS, INC.
                    CONDENSED STATEMENTS OF INCOME
                             (unaudited)
                (in thousands, except per share data)


                         Fifty-Two Weeks Ended Fifty-Three Weeks Ended
                           February 2, 2008       February 3, 2007
                         --------------------  -----------------------
                             (unaudited)             (unaudited)
Net sales                 $          437,515    $             381,918
Cost of sales                        278,783                  235,744
                         --------------------  -----------------------
  Gross profit                       158,732                  146,174
Selling, general and
 administrative expenses             127,470                  107,535
Depreciation and
 amortization                         12,583                    8,326
                         --------------------  -----------------------
  Income from operations              18,679                   30,313
Interest income                        2,383                    2,014
Interest expense                        (469)                    (359)
                         --------------------  -----------------------
  Income before provision
   for income taxes                   20,593                   31,968
Provision for income
 taxes                                 6,379                   10,617
                         --------------------  -----------------------
  Net income              $           14,214    $              21,351
                         ====================  =======================

Net income per share,
 basic                    $             1.02    $                1.57
Net income per share,
 diluted                  $             1.00    $                1.51

Weighted average shares
 used to compute net
 income per share, basic              13,946                   13,575
Weighted average shares
 used to compute net
 income per share,
 diluted                              14,223                   14,138



                          CITI TRENDS, INC.
                       CONDENSED BALANCE SHEETS
                             (unaudited)
                            (in thousands)

                           February 2, 2008       February 3, 2007
                         --------------------  -----------------------
                             (unaudited)             (unaudited)
Assets:
  Cash and cash
   equivalents            $            6,203    $               7,707
  Short-term investments
   (1)                                56,165                   65,956
  Inventory                           82,420                   73,360
  Other current assets                 8,726                    7,000
  Property and equipment,
   net                                52,207                   34,754
  Other noncurrent assets              4,456                    3,330
                         --------------------  -----------------------
    Total assets          $          210,177    $             192,107
                         ====================  =======================

Liabilities and
 Stockholders' Equity:
  Accounts payable        $           43,566    $              46,894
  Accrued liabilities                 17,089                   15,587
  Other current
   liabilities                         3,370                    3,174
  Noncurrent liabilities               8,005                    8,243
                         --------------------  -----------------------
    Total liabilities                 72,030                   73,898

  Total stockholders'
   equity                            138,147                  118,209
                         --------------------  -----------------------
    Total liabilities and
     stockholders' equity $          210,177    $             192,107
                         ====================  =======================


(1) Short-term investments consist of municipal auction rate
 securities (ARS) issued by state governments to fund student loans.
 These securities are high-grade (AAA rated), most of which are either
 guaranteed by the U.S. Department of Education or backed by
 insurance. Historically, the ARS provided liquidity via an auction
 process that reset the interest rate every 35 days, allowing
 investors either to roll over their investments or sell them at par.
 Since these auction rate securities have typically traded at short-
 term intervals, they have been classified as current assets.
 Subsequent to February 2, 2008, there has been insufficient demand
 for these types of investments during the auctions and, as a result,
 these securities are not currently liquid. The Company may not be
 able to access cash by selling these securities without a loss of
 principal until either, liquidity returns to the auction process, a
 secondary market emerges, they are redeemed by the issuer, or they
 mature in years ranging from 2010 to 2040. At this time, there is no
 evidence to conclude that the ARS are impaired. If it is later
 determined that the market value of these securities is impaired, the
 Company would be required to write down the investments to fair
 value. Also, if liquidity is not restored to this market in the near
 term, the Company may be required to reclassify these investments as
 long-term assets.

SOURCE: Citi Trends, Inc.

Citi Trends, Inc.
Bruce Smith, 912-443-2075
Chief Financial Officer
or
Ed Anderson, 912-443-3705
Chairman and Chief Executive Officer

Copyright Business Wire 2008

News Provided by COMTEX